Stack Runway
← Learning Center

How future borrowing changes your Bitcoin loan plan

A future draw is more cash borrowed—and more debt to carry into the next checkpoint.

A draw is new borrowing

A $5,000 draw gives you $5,000 of modeled cash and adds $5,000 to debt. It is separate from interest, which increases the amount owed without providing new spending money when capitalized.

Work through a short schedule

Begin with no debt. Draw $5,000 at the start of 2027 and $5,000 at the start of 2028. At an illustrative 10% annual rate, those years end with $5,500 and $11,550 of debt. A further $5,000 draw at the opening of the 2029 checkpoint produces $16,550 of checkpoint debt.

Know which moment the checkpoint measures

Draw Designer measures the checkpoint after its optional checkpoint-year draw, before that year’s interest accrues. Excluding that draw leaves $11,550 at the same checkpoint. Debt Projection’s yearly ending balance includes that year’s interest, so the two views must be compared at the same moment.

A target can work backward to an equal draw

Draw Designer can solve for equal annual draws that fit a chosen modeled checkpoint debt. In this three-draw example, each $1 borrowed annually creates $3.31 of checkpoint debt. A $16,550 target therefore corresponds to $5,000 per draw under these assumptions. This is a model result, not future credit approval.

Test the checkpoint price separately

With 1 BTC pledged, $16,550 of debt is 16.55% loan-to-value (LTV) at a $100,000 price, but 33.1% at $50,000. Lower prices do not reduce the debt. Available credit, lender rates, collateral rules, and your ability to borrow later may change.

Borrow $5,000 a year. How much will you owe?

Start with no debt. Borrow $5,000 at the start of each year. Assume 10% annual interest is added to the balance and you make no repayments. A “draw” means this new money borrowed.

  1. 2027: borrow your first $5,000

    $5,000 borrowed + $500 interest.

    You owe $5,500 at year-end.
  2. 2028: borrow another $5,000

    $5,500 carried forward + $5,000 new borrowing = $10,500. Add 10% interest: $1,050.

    You owe $11,550 at year-end.
  3. Start of 2029: borrow another $5,000

    $11,550 carried forward + $5,000 new borrowing.

    You now owe $16,550, before 2029 interest.

You received $15,000 cash in total. The other $1,550 you owe is interest added during 2027 and 2028.

Why stop at the start of 2029?

That is the comparison date chosen for this example—the “checkpoint.” Draw Designer checks the balance after that year’s borrowing and before that year’s interest. It does not mean 2029 is interest-free. With no further changes, 10% interest would bring the year-end balance to $18,205.

Open the planner →

This is a worked example. Opening the planner does not transfer these assumptions.